- Launch Kit
- Posts
- $187,000 in 90 Days from Foam Rollers. Here's the Playbook.
$187,000 in 90 Days from Foam Rollers. Here's the Playbook.
One foam roller, three colors, 5,200+ units — here’s how to flip gym gear into a cash engine.
Launch-ready business ideas in sports
Welcome to Back!
The biggest flex right now in fitness isn’t a 6-pack — it’s a $3 foam roller selling for $40.
One DTC brand just moved over 5,200 units of a single foam roller model in the last 90 days, racking up $187,000+ in revenue on autopilot.
Their secret? Leverage Amazon SEO and Shopify syndication… with the exact same product your gym tosses into the corner.
No influencers. No gimmicks. Just margins.
🔥 Today’s Launch Kit: Rolling Out Big Margins
We’re breaking down:
🧠 A $500M+ segment inside recovery and mobility gear
📦 Why customers pay $40 for EVA plastic with a logo
🏭 Factory selling the same roller for $2.83 — with 100 MOQ
📈 Full pricing and margin math
📹 How to frame this product on Amazon, TikTok, and fitness email flows
Let’s roll.
I’m also giving you the exact supplier to the world’s largest DTC sellers:
🧠 Reminder: Market Overview (below) is FREE for all subscribers
But the full playbook — including the supplier name, price sheet, factory perks, and how to execute the launch — is for Launch Kit Community members only.
That said, you can view the full version today, free, with a trial.
Table of Contents
Enjoy.
Par 3 - Market Overview
The Low-Tech Fitness Product Printing High-Tech Margins
The foam roller market sits inside the broader recovery and mobility gear segment — a category that’s ballooned post-COVID as both athletes and casual gym-goers invest in home fitness, pain prevention, and performance optimization.
This is not just a gym accessory anymore — it’s become an essential across fitness, wellness, PT clinics, and college rec centers.
📊 Market Scope Breakdown (Global)
Year | Recovery Gear Market | Foam Roller Segment | CAGR (Foam Rollers) |
|---|---|---|---|
2020 | $310M | $93M | - |
2021 | $340M | $105M | +12.9% |
2022 | $390M | $120M | +14.2% |
2023 | $440M | $136M | +13.3% |
2024 | $505M (est.) | $157M (est.) | +15.4% |
2025 | $580M (proj.) | $182M (proj.) | +15.9% |
2026 | $660M (proj.) | $210M (proj.) | +15.4% |
2027 | $740M (proj.) | $240M (proj.) | +14.3% |
2028 | $825M (proj.) | $270M (proj.) | +12.5% |
Source: Grand View Research, Allied Market Research, IBISWorld, internal extrapolations
Avg CAGR (Foam Rollers 2024–2028): ~14.6%
🧠 Why Foam Rollers Are an Elite DTC Play
Most DTC fitness startups go headfirst into tech wearables, supplements, or connected gear. Foam rollers? They’re low-tech, low-risk, and extremely margin-efficient.
Let’s break it down:
Attribute | Advantage |
|---|---|
🧽 Simple Manufacturing | Molded EVA foam w/ grid texture — no IP, no batteries |
💰 Ultra Low COGS | As low as $2.83 landed per unit (MOQ 100) |
📦 Easy Fulfillment | Lightweight (under 1.2kg), small box (45cm), ships under $5/unit |
🛍️ Mass-Market Appeal | From NFL strength coaches to yoga moms to 60+ year olds |
🔁 Repeatable Use Case | Daily pain relief = high retention and review rate |
🎥 Viral-Ready Content | Perfect for TikTok: “5 Ways to Fix Your Back in 30 Seconds” |
📈 Market Arbitrage | DTC brands selling $2.80 rollers for $40–$60 — with almost no branding differentiation |
🧑💻 Amazon + Shopify Performance: TriggerPoint Case Study
TriggerPoint GRID 1.0 Foam Roller
💵 Price: $39.99
📦 Total Units Sold (90 Days): ~5,200
💸 Estimated Revenue: $186,700
🖤 Best-selling SKU: Black (3581 units, $127K rev)
⭐ Avg. Rating: 4.8 from 130+ reviews
🧾 Category: “Gym Equipment” > “Recovery” > “Foam Rollers”
Revenue by Variant (Top 8 Colors)
Color | Units Sold | Revenue |
|---|---|---|
Black | 3,581 | $127,300 |
Orange | 886 | $32,100 |
Camo | 204 | $7,400 |
Mint | 177 | $6,400 |
Midnight | 102 | $3,700 |
Pink | 91 | $3,300 |
Grey Camo | 88 | $3,200 |
Teal | 86 | $3,000 |
Total: 5,205 units / $186,700 revenue (est.)
💰 Margin Math
Item | Value |
|---|---|
Avg. Retail Price | $39.99 |
Factory Cost (landed) | ~$2.83 |
Fulfillment & Packaging (est.) | $4.00 |
Marketing Spend (CAC - conservative) | $6.00 |
Total COGS | ~$12.83 |
Gross Margin / Unit | ~$27.16 |
Gross Margin % | ~68% |
📈 Key Growth Drivers
Mobility > Muscle
Consumers increasingly understand the value of recovery — not just working out. Foam rollers are the new stretching.
TikTok-Fueled Education
Content like “How I fixed my lower back in 2 weeks” is driving conversion from wellness-curious buyers.
College, Gym, and PT Institutional Buys
Most foam rollers today are consumer-focused — huge white space exists in bundling for teams, rec centers, and small fitness studios.
Subscription Add-Ons
Bundle a free 30-day mobility program with the roller. Recurring upsell opportunity for digital coaching.
TL;DR:
The foam roller market is ballooning toward $240M by 2027
Factory pricing allows for ~68% gross margins even with conservative CAC
TikTok + Amazon + PT clinics = wildly untapped growth flywheel
Nobody owns the DTC positioning here — it’s still open season
Par 3 - Factory Details
🏭 Your Direct Line to Foam Roller Profits
Factory textures rooms
We’re sourcing from:
🏭 Changzhou Yangyuan Buffer Material Co., Ltd.
Location: Jiangsu, China
Years in Biz: 16+
Alibaba Status: Verified Gold Supplier
Certifications: SGS, BSCI
Rating: ⭐️ 4.9 (307 store reviews)
Response Time: ≤2 hours
This is the same tier of supplier used by major OEMs for sporting goods — but without the retail markup or bulk constraints.
⚙️ Product Spec Summary
Attribute | Detail |
|---|---|
Product Type | EVA Foam Grid Roller |
Material | Medium-Density EVA |
Core | Hollow Molded ABS Core |
Surface Design | GRID Texture (TriggerPoint-style) |
Sizes Available | 33cm x 14cm (standard), 45cm, 60cm |
Colors | Black, Blue, Pink, Orange, Grey, Camo, Custom |
Weight (per unit) | ~1.2 kg |
MOQ | 100 units |
Custom Logo | ✅ Yes (silk print or heat transfer) |
Packaging Options | Polybag / Box / Custom Retail Ready |
Lead Time | 21–35 days (air), 28–45 (ocean freight) |
Sample Cost | ~$10–12 landed (logo included) |
Air Freight (100 pcs) | ~$123 – $173 via Maersk estimate |
Seafreight (volume) | As low as ~$0.80/unit with container scaling |
Factory hardware room
💎 Factory Perks
✅ MOQ of just 100 units — perfect for first drop
✅ Full color + logo customization
✅ High-quality grid texture mimicking $40+ retail models
✅ Stable lead times + responsive sales support
✅ Works with Shopify + Amazon private label sellers
✅ Handles white-label and branded bulk orders
💰 Pricing Breakdown
Order Volume | Unit Cost (FOB China) | Landed Cost (Est. w/ Air) |
|---|---|---|
100 – 199 units | $2.83 – $3.20 | ~$4.00 – $5.10 |
200 – 499 units | $2.60 – $2.90 | ~$3.80 – $4.80 |
500+ units | $2.40 – $2.70 | ~$3.50 – $4.40 |
Custom packaging | +$0.10 – $0.25/unit | |
Logo printing | +$0.10 – $0.20/unit |
Landed cost (air) for 100-unit test drop: $4.10–$5.20 all-in
Retail potential: $29–$49 per unit
Gross Margin Potential: 70–85%
🧠 Ideal Setup:
✅ Use 33cm model for portability / gym bag fit
✅ Add custom insert card with QR code to mobility videos
✅ Offer “Recovery Kit” bundle with resistance band for +$10
✅ Position as “athlete’s choice” with college or team-style branding
✅ Ship via air for first 100 → scale to sea freight post-validation
Par 3 - Launch Strategy + Financials
From Factory to Yoga Class in 30 Days
Foam rollers are the perfect DTC starter product:
✅ Lightweight
✅ Durable
✅ No sizing
✅ No tech
✅ Daily-use = repeat content
Here’s how to launch your drop for under $600 — and profit on your first five sales.
🧰 Phase 1: Setup + Sample (Week 1–2)
Task | Details |
|---|---|
🔍 Product Research | Analyze TriggerPoint, Amazon best-sellers, and TikTok “foam roller” content |
🛠 Order Sample | ~$12 landed with logo + color customization |
🎨 Brand Identity | Canva Pro or Fiverr ($30–$75) for logo, color palette, name |
🛒 Shopify Store Setup | One-product theme, Stripe + PayPal integration |
📷 Mockups & Visuals | Use real sample photos + AI mockups in different settings (gym, dorm, PT) |
📩 Email/SMS Lead Gen | Landing page with “Unlock Free Mobility Plan” incentive |
🎥 Bonus: Create short-form | “Fix Your Lower Back in 30s” TikTok angle with captions/subtitles |
🧠 Pro Tip: Frame it as essential gear for athletes, lifters, or students. Add a second angle for parents: “College Recovery Kit.”
🚀 Phase 2: Drop Launch (Week 3)
Channel | Strategy |
|---|---|
TikTok/Reels | Daily posts: “Why I use a foam roller,” PT routines, gym bags, stress relief |
Instagram Grid | Product carousel + quote overlays from fitness experts |
Email Blast | Launch to early subscribers + mobility PDF download |
Influencer Seed | Gift 3–5 rollers to micro creators (under 50k) in fitness, PT, college |
Reviews | Offer early buyers 15% refund for photo review via Loox or Judge.me |
🧠 Highlight differentiators: premium feel, eco EVA, limited edition colorways.
📦 Phase 3: Stack + Scale
Upsell Tactics | Example Add-Ons / Bonuses |
|---|---|
🎁 Bundle | “Mobility Kit” – Roller + band + mini ball (+$12 margin) |
📱 QR Unlockables | QR code on roller links to mobility video library |
🔁 Subscriptions | Monthly digital “Flex Plan” for $4.99/mo |
🏷️ Limited Editions | Drop seasonal colors (Spring Camo, Gym Pink, College Blue) |
🧾 Bulk Orders | Add landing page for schools, gyms, and PT clinics |
💰 Financial Model
Test Launch: 100 Units
Line Item | Cost Estimate |
|---|---|
Factory Sample (1 unit) | $12 |
Logo + Brand Help | $75 |
Shopify + Domain | $51 (Shopify $39 + domain $12) |
First Inventory (100 units) | $320 ($3.20 avg/unit) |
Air Shipping (100 units) | $150 |
Packaging Inserts | $50 |
TikTok Content Budget | $50 (creator outreach / editing) |
Total Launch Cost | ~$658 |
📊 Revenue Projection (100 Units)
Metric | Value |
|---|---|
Avg Retail Price | $34.99 |
Total Revenue | $3,499 |
Landed Cost per Unit | ~$4.20 (avg incl. ship/pack) |
Total COGS | ~$420 |
Gross Profit | ~$3,079 |
Break-even Units | ~19 |
Gross Margin % | ~88% |
🧠 Want to go even leaner?
Start with 50 units and drop the total launch cost under $400 — and still break even after just 10–11 sales.
TL;DR:
✅ 100 units = <$660 total cost
✅ 19 sales = breakeven
✅ 81 remaining = ~$2.5K in gross margin
✅ Build in 2 weeks, flip in 3rd
✅ Perfect for gym, PT, or student niche
✅ Huge TikTok upside, zero brand saturation
Till Next Time, Keep Building!
For media, press, or consulting, reply to this email.
Financial Disclaimer: This newsletter is for informational purposes only and should not be considered financial, investment, or legal advice. Any business or investment decisions you make based on this content are at your own risk. Always do your own research and consult with a professional before making any financial moves. Nothing in this newsletter constitutes financial advice and is based off figurative situations.
Launch-ready business ideas in sports